| |
Residntl. |
Small
Comm. |
Large
Comm. |
Indstrl. |
Irrigtn. |
Public
Building |
Street
Lights |
Indstrl. |
Large
Comm. |
Generation
Charge |
P/kWh |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
5.0598 |
Transmission
Charge |
|
Demand
Charge |
P/kW |
|
|
10.89 |
11.95 |
|
|
|
11.95 |
10.89 |
Transmission
Charge |
P/kWh |
0.4998 |
0.3187 |
0.4417 |
0.4221 |
0.8066 |
0.3637 |
0.3780 |
0.4221 |
0.4417 |
System Loss
Charge |
P/kWh |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
0.8576 |
Distribution
Charge |
|
Demand
Charge |
P/kWh |
|
|
12.91 |
12.91 |
|
|
|
68.76 |
68.76 |
Distribution
System
Charge |
P/kWh |
0.7439 |
0.5841 |
0.4081 |
0.5342 |
0.3570 |
0.9635 |
1.3282 |
0.3861 |
0.2601 |
Supply
Charge |
|
Retail Customer
Charge |
P/Cust./mo. |
|
42.21 |
42.21 |
79.53 |
42.21 |
41.69 |
42.21 |
79.53 |
42.21 |
Supply
System
Charge |
P/kWh |
0.5718 |
|
|
|
|
|
|
|
|
Metering
Charge |
|
Retail
Customer
Charge |
P/Meter/mo. |
5.00 |
31.47 |
66.55 |
421.74 |
128.60 |
30.41 |
26.94 |
79.53 |
42.21 |
Metering
System
Charge |
P/kWh |
0.3112 |
|
|
|
|
|
|
|
|
| Member's Contrib. for CaPex (MCC) |
P/kWh |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
0.2317 |
Universal
Charge |
|
Missionary
Electrification
Charge |
P/kWh |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
0.0978 |
Environmental
Share |
P/kWh |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
Lifeline Rate
(Discount)/
Subsidy |
P/kWh |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
0.0648 |
Power Act
Reduction |
P/kWh |
(0.2191) |
|
|
|
|
|
|
|
|
Reduction due to Loan
Condonation |
P/kWh |
|
|
P/Cust./mo. |
- |
| Total Unbundled Rate P/KWH |
8.1719 |
7.2170 |
7.1640 |
7.2706 |
7.4778 |
7.6433 |
8.0205 |
7.1225 |
7.0160 |
Generation
VAT |
P/kWh |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
0.5871 |
| Transmission VAT |
P/kWh |
|
|
|
|
|
|
|
|
|
| System Loss VAT |
P/kWh |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
0.0894 |
| Distribution VAT |
%VATable |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
| Others VAT |
%VATable |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
| Franchise Tax (CITY) |
%VATable |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
0.0825% |
| Franchise Tax (PROVINCE) |
%VATable |
0.50% |
0.50% |
0.50% |
0.50% |
0.50% |
0.50% |
0.50% |
0.50% |
0.50% |
